| Revenue | NOK 2,8M | +10% |
| EBITDA | NOK 621K | -46% |
| Net profit | NOK 427K | -46% |
| Total assets | NOK 794K | -40% |
| Equity | NOK -214K | +67% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 767 | 389 | 1 211 | 1 845 | 2 509 | 2 750 |
| Staff expenses | −564 | −1 519 | −1 094 | −927 | −820 | −770 |
| EBITDA | −806 | −2 242 | −223 | 422 | 1 139 | 621 |
| Depreciation & amort. | −14 | −28 | −28 | −15 | −3 | −3 |
| EBIT | −820 | −2 270 | −251 | 408 | 1 136 | 617 |
| Net financials | −7 | −19 | −1 | −104 | −129 | −69 |
| Profit before tax | −827 | −2 288 | −252 | 304 | 1 007 | 548 |
| Tax | −180 | −503 | −54 | 68 | 222 | 121 |
| Net profit | −647 | −1 786 | −198 | 236 | 786 | 427 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1 070 | 1 174 | 1 049 | 1 281 | 1 333 | 794 |
| Equity | 320 | −1 466 | −1 663 | −1 427 | −642 | −214 |
| Long-term debt | 0 | 0 | 0 | 2 400 | 1 300 | 449 |
| Short-term debt | 250 | 239 | 312 | 309 | 675 | 560 |
| Total debt | 750 | 2 639 | 2 712 | 2 709 | 1 975 | 1 009 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cygni Holding As | Company | 71.2% | 71.2% | 2024 |
Sog Invest As | Company | 18.9% | 18.9% | 2024 |
Teakay Invest As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Bjarne Teigland | Chairman | 0 companies |
| Kenneth Solberg | Board of Directors | 0 companies |