| Revenue | NOK 3,8M | +25% |
| EBITDA | NOK 62K | -56% |
| Net profit | NOK 31K | -76% |
| Total assets | NOK 3,4M | +35% |
| Equity | NOK 1,5M | +2% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 126 | 750 | 1 762 | 3 009 | 3 768 |
| Staff expenses | −0 | −0 | −33 | −627 | −1 449 | −2 156 |
| EBITDA | −10 | −316 | 117 | 58 | 141 | 62 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −316 | 117 | 58 | 141 | 62 |
| Net financials | 0 | 2 | −4 | −6 | −10 | −28 |
| Profit before tax | −10 | −314 | 112 | 52 | 131 | 35 |
| Tax | −0 | −69 | 25 | 44 | −0 | 4 |
| Net profit | −10 | −245 | 88 | 8 | 131 | 31 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 90 | 756 | 955 | 1 495 | 2 494 | 3 373 |
| Equity | 74 | 745 | 833 | 1 295 | 1 426 | 1 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 95 |
| Short-term debt | 16 | 11 | 123 | 199 | 1 068 | 1 821 |
| Total debt | 16 | 11 | 123 | 199 | 1 068 | 1 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yu Jin | Company | 18.2% | 18.2% | 2022 |
Cmd Holding As | Company | 18.2% | 18.2% | 2022 |
| Individual | 18.2% | 18.2% | 2022 | |
| Individual | 18.2% | 18.2% | 2022 | |
Emikken As | Company | 18.2% | 18.2% | 2022 |
| Individual | 9.1% | 9.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Safiullah Rana | Chief Executive Officer | 0 companies |
| Claus Marius Dahl | Board of Directors | 0 companies |
| Christopher Johan Dahl | Chairman | 0 companies |