| Revenue | NOK 3,9M | -14% |
| EBITDA | NOK -400K | -235% |
| Net profit | NOK -429K | -294% |
| Total assets | NOK 940K | -41% |
| Equity | NOK 30K | -93% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 045 | 4 213 | 4 503 | 4 597 | 3 936 |
| Staff expenses | −1 550 | −1 739 | −2 113 | −2 063 | −2 099 |
| EBITDA | 537 | 298 | 408 | 297 | −400 |
| Depreciation & amort. | −37 | −40 | −26 | −32 | −32 |
| EBIT | 501 | 258 | 382 | 265 | −431 |
| Net financials | −1 | −0 | 0 | −1 | 2 |
| Profit before tax | 500 | 258 | 382 | 264 | −429 |
| Tax | 111 | 60 | 151 | 43 | −0 |
| Net profit | 389 | 198 | 231 | 222 | −429 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 066 | 1 370 | 1 741 | 1 581 | 940 |
| Equity | 409 | 607 | 438 | 459 | 30 |
| Long-term debt | 174 | 174 | 174 | 174 | 131 |
| Short-term debt | 483 | 589 | 812 | 706 | 538 |
| Total debt | 657 | 763 | 986 | 880 | 668 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Kolmannskog | Chief Executive Officer | 0 companies |
| Theodor Omar Chammas Ellingsen | Chief Executive Officer | 0 companies |
| Sadia Ibrahim | Board of Directors | 0 companies |
| Adnan Walayat | Board of Directors | 0 companies |
| Kirsti Waage | Board of Directors | 0 companies |
| Kine Meum | Board of Directors | 0 companies |