| Revenue | NOK 5,5M | +46% |
| EBITDA | NOK 910K | +189% |
| Net profit | NOK 258K | +188% |
| Total assets | NOK 16,5M | -7% |
| Equity | NOK 3,4M | +8% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2 044 | 2 169 | 6 566 | 3 440 | 3 787 | 5 526 |
| Staff expenses | −746 | −982 | −1 270 | −1 359 | −1 265 | −846 |
| EBITDA | 645 | 412 | 3 848 | 759 | 315 | 910 |
| Depreciation & amort. | −135 | −180 | −179 | −200 | −223 | −45 |
| EBIT | 510 | 231 | 3 669 | 559 | 92 | 865 |
| Net financials | −31 | −74 | −195 | −317 | −467 | −532 |
| Profit before tax | 479 | 157 | 3 474 | 241 | −374 | 333 |
| Tax | 105 | 35 | 765 | 59 | −82 | 75 |
| Net profit | 373 | 122 | 2 710 | 182 | −292 | 258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1 573 | 7 199 | 8 790 | 11 567 | 17 663 | 16 456 |
| Equity | 423 | 546 | 3 255 | 3 437 | 3 145 | 3 404 |
| Long-term debt | 856 | 4 832 | 5 078 | 7 444 | 11 735 | 10 286 |
| Short-term debt | 294 | 1 822 | 457 | 685 | 2 783 | 2 766 |
| Total debt | 1 149 | 6 654 | 5 535 | 8 129 | 14 518 | 13 052 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 60.0% | 60.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Holger Fagerland | Board of Directors | 0 companies |
| Kristian Parelius Fagerland | Chairman | 0 companies |