| Revenue | NOK 2,8M | +79% |
| EBITDA | NOK 186K | -20% |
| Net profit | NOK 143K | -20% |
| Total assets | NOK 976K | +27% |
| Equity | NOK 471K | +43% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 646 | 893 | 1 112 | 1 561 | 2 789 |
| Staff expenses | −463 | −664 | −794 | −922 | −1 127 |
| EBITDA | 7 | 29 | 97 | 233 | 186 |
| Depreciation & amort. | −3 | −4 | −4 | −4 | −2 |
| EBIT | 4 | 25 | 93 | 229 | 183 |
| Net financials | −0 | 0 | −0 | −0 | −0 |
| Profit before tax | 3 | 25 | 93 | 229 | 183 |
| Tax | −0 | 6 | 20 | 50 | 40 |
| Net profit | 4 | 20 | 72 | 178 | 143 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 251 | 261 | 430 | 771 | 976 |
| Equity | 58 | 78 | 150 | 328 | 471 |
| Long-term debt | 0 | 2 | 1 | 0 | 0 |
| Short-term debt | 193 | 181 | 279 | 442 | 505 |
| Total debt | 193 | 183 | 280 | 443 | 505 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EE Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
UM | Chairman | 2020 |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Engebretsen | Chief Executive Officer | 0 companies |
| Stian Størseth | Board of Directors | 0 companies |
| Ulf Moen | Chairman | 0 companies |
| Bård Helge Nilssen | Board of Directors | 0 companies |
| Terje Kristiansen | Board of Directors | 0 companies |