| Revenue | NOK 30,5M | -6% |
| EBITDA | NOK 370K | -80% |
| Net profit | NOK 27K | -98% |
| Total assets | NOK 7,8M | -14% |
| Equity | NOK 2,8M | -1% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 399 | 17 610 | 24 883 | 32 599 | 30 549 |
| Staff expenses | −3 653 | −10 770 | −14 964 | −17 365 | −15 425 |
| EBITDA | 565 | 1 223 | 293 | 1 870 | 370 |
| Depreciation & amort. | −10 | −93 | −230 | −301 | −297 |
| EBIT | 554 | 1 130 | 63 | 1 569 | 72 |
| Net financials | −3 | −41 | −20 | −45 | −28 |
| Profit before tax | 552 | 1 089 | 43 | 1 524 | 44 |
| Tax | 120 | 243 | 12 | 337 | 17 |
| Net profit | 431 | 846 | 30 | 1 187 | 27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 362 | 5 308 | 7 557 | 9 096 | 7 812 |
| Equity | 984 | 1 762 | 1 754 | 2 821 | 2 796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 367 | 3 524 | 5 779 | 6 275 | 5 016 |
| Total debt | 2 378 | 3 546 | 5 803 | 6 275 | 5 016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cipher Norge As | Company | 100.0% | 100.0% | 2023 |
Cipher Holding As | Company | 94.7% | 94.7% | 2024 |
Cipher Power To The People As | Company | 5.3% | 5.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Mariell Barmen | Chief Executive Officer | 0 companies |
| Thomas Abelsen | Board of Directors | 0 companies |
| Kjell Raymond Gangdal | Board of Directors | 0 companies |
| Sverre Kristian Gjessing | Chairman | 0 companies |
| Erlend Hjertnes | Board of Directors | 0 companies |
| Stein Ove Molvik | Board of Directors | 0 companies |