| Revenue | NOK 49,4M | -19% |
| EBITDA | NOK -1,5M | -152% |
| Net profit | NOK -2,1M | -203% |
| Total assets | NOK 14,2M | -15% |
| Equity | NOK 2,2M | -65% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 469 | 52 238 | 60 258 | 60 631 | 49 375 |
| Staff expenses | −18 226 | −24 694 | −23 459 | −22 706 | −21 645 |
| EBITDA | 4 932 | 98 | 1 601 | 2 967 | −1 543 |
| Depreciation & amort. | −100 | −100 | −118 | −130 | −224 |
| EBIT | 4 832 | −2 | 1 482 | 2 837 | −1 767 |
| Net financials | −139 | −438 | −139 | −260 | −274 |
| Profit before tax | 4 693 | −440 | 1 343 | 2 577 | −2 040 |
| Tax | 1 037 | 141 | 69 | 573 | 24 |
| Net profit | 3 656 | −581 | 1 274 | 2 004 | −2 064 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 476 | 12 399 | 14 568 | 16 722 | 14 244 |
| Equity | 3 686 | 3 106 | 4 380 | 6 249 | 2 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 789 | 9 293 | 10 189 | 10 474 | 12 059 |
| Total debt | 8 789 | 9 293 | 10 189 | 10 474 | 12 059 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Observer | Observer | 2025 |
| Former (2) | ||
DE Deputy Member | Deputy Member | 2020 – 2025 |
KE Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Einar Dybing | Deputy Member | 0 companies |
| Bjørn Arve Bjelland | Observer | 0 companies |
| Knut Egil Halland | Deputy Member | 0 companies |
| Erik Aksel Bork | Board of Directors | 0 companies |
| Anders Joakim Notö | Board of Directors | 0 companies |
| Bo Fredrik Rikard Larsson | Board of Directors | 0 companies |
| Jeff Lennart Håkan Bork | Chairman | 0 companies |
| Fredrik Skåksrud Nibe | Board of Directors | 0 companies |
| Trond Bjarne Veggeberg | Chairman | 0 companies |