| Revenue | NOK 36,5M | +7% |
| EBITDA | NOK -92K | +94% |
| Net profit | NOK -759K | +69% |
| Total assets | NOK 8,1M | +17% |
| Equity | NOK -1,5M | -49% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 354 | 34 421 | 45 209 | 34 097 | 36 485 |
| Staff expenses | −4 161 | −7 891 | −8 426 | −8 035 | −8 140 |
| EBITDA | 867 | −5 589 | 1 502 | −1 634 | −92 |
| Depreciation & amort. | −59 | −87 | −136 | −126 | −0 |
| EBIT | 809 | −5 676 | 1 366 | −1 760 | −92 |
| Net financials | −14 | −74 | −772 | −565 | −745 |
| Profit before tax | 795 | −5 750 | 594 | −2 325 | −836 |
| Tax | 175 | −1 265 | 132 | 94 | −77 |
| Net profit | 620 | −4 485 | 462 | −2 418 | −759 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 972 | 10 747 | 8 333 | 6 907 | 8 090 |
| Equity | 650 | 111 | 573 | −987 | −1 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 322 | 10 636 | 7 760 | 7 893 | 9 563 |
| Total debt | 4 322 | 10 636 | 7 760 | 7 893 | 9 563 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Magne Olsen | Chief Executive Officer | 0 companies |
| Erik Ålgård | Chairman | 0 companies |
| Per Christian Eriksen | Chairman | 0 companies |
| Kim Rasmussen | Chairman | 0 companies |