| Revenue | NOK 763K | +36% |
| EBITDA | NOK -4,1M | -3% |
| Net profit | NOK 5,6M | +357% |
| Total assets | NOK 83,1M | -5% |
| Equity | NOK 70,7M | +2% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 170 | 0 | 23 | 54 | 54 | 54 | 81 | 54 | 54 | 54 | 983 | 350 | 1 317 | 560 | 763 |
| Staff expenses | −45 671 | −881 | −1 266 | −1 204 | −1 474 | −1 863 | −1 780 | −1 747 | −2 738 | −2 003 | −1 966 | −2 866 | −5 741 | −3 927 | −4 035 |
| EBITDA | 8 892 | −1 540 | −1 765 | −1 705 | −1 944 | −2 564 | −2 410 | −2 446 | −3 581 | −2 821 | −1 533 | −3 100 | −5 022 | −4 020 | −4 136 |
| Depreciation & amort. | −4 553 | −30 | −46 | −41 | −44 | −52 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 339 | −1 570 | −1 811 | −1 746 | −1 988 | −2 616 | −2 432 | −2 446 | −3 581 | −2 821 | −1 533 | −3 100 | −5 022 | −4 020 | −4 136 |
| Net financials | −8 280 | 14 031 | 2 661 | 2 212 | 3 583 | 4 907 | 3 346 | 11 859 | 6 029 | 5 248 | 20 318 | 8 407 | 15 289 | 2 135 | 9 718 |
| Profit before tax | −3 940 | 12 461 | 849 | 467 | 1 595 | 2 291 | 914 | 9 413 | 2 448 | 2 427 | 18 785 | 5 307 | 10 267 | −1 885 | 5 582 |
| Tax | −1 206 | −151 | 238 | 132 | 431 | 672 | −548 | −573 | −825 | 355 | 2 977 | 1 139 | 676 | 305 | −41 |
| Net profit | −2 734 | 12 612 | 612 | 334 | 1 164 | 1 619 | 1 462 | 9 986 | 3 273 | 2 072 | 15 808 | 4 169 | 9 591 | −2 190 | 5 624 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 756 | 65 428 | 68 549 | 66 675 | 51 671 | 54 383 | 58 975 | 80 104 | 73 689 | 71 473 | 86 104 | 78 194 | 87 216 | 87 902 | 83 087 |
| Equity | 1 474 | 44 428 | 45 040 | 44 874 | 45 038 | 46 657 | 48 119 | 59 761 | 62 033 | 64 105 | 78 913 | 75 109 | 82 573 | 69 455 | 70 651 |
| Long-term debt | −860 | 0 | 12 000 | 16 580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 63 | 41 | 0 |
| Short-term debt | 68 998 | 9 000 | 11 510 | 5 221 | 6 633 | 7 726 | 10 857 | 20 343 | 11 655 | 7 368 | 7 191 | 2 999 | 4 579 | 18 405 | 12 436 |
| Total debt | 151 422 | 21 000 | 23 510 | 21 801 | 6 633 | 7 726 | 10 857 | 20 343 | 11 655 | 7 368 | 7 191 | 3 085 | 4 642 | 18 447 | 12 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2020 | — | — |
EÅ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aaah Invest As | Company | 20.0% | 20.0% | 2022 |
Taah Invest As | Company | 20.0% | 20.0% | 2022 |
Jaah Invest As | Company | 20.0% | 20.0% | 2022 |
Eaah Invest As | Company | 20.0% | 20.0% | 2022 |
Baah Invest As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Agathe Alexandria Ålgård | Deputy Member | 0 companies |
| Erik Ålgård | Chief Executive Officer | 0 companies |
| Atle Fylling | Chairman | 0 companies |