| Revenue | NOK 39M | +16% |
| EBITDA | NOK 3,8M | -9% |
| Net profit | NOK 2,9M | -11% |
| Total assets | NOK 13,6M | +10% |
| Equity | NOK 972K | +18% |
| Employees | 569 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 428 | 7 656 | 19 383 | 33 686 | 39 015 |
| Staff expenses | −2 151 | −6 753 | −15 625 | −24 865 | −29 415 |
| EBITDA | −61 | 170 | 2 010 | 4 214 | 3 820 |
| Depreciation & amort. | −0 | −0 | −0 | −12 | −59 |
| EBIT | −61 | 170 | 2 010 | 4 201 | 3 761 |
| Net financials | 0 | 3 | 2 | −1 | −10 |
| Profit before tax | −61 | 173 | 2 012 | 4 200 | 3 751 |
| Tax | −0 | 25 | 449 | 927 | 850 |
| Net profit | −61 | 148 | 1 563 | 3 273 | 2 900 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 687 | 3 249 | 6 227 | 12 345 | 13 559 |
| Equity | 21 | 169 | 753 | 822 | 972 |
| Long-term debt | 0 | 102 | 0 | 0 | 0 |
| Short-term debt | 566 | 2 978 | 5 475 | 11 523 | 12 586 |
| Total debt | 666 | 3 080 | 5 475 | 11 523 | 12 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fs Capital As | Company | 52.0% | 52.0% | 2024 |
| Individual | 25.0% | 25.0% | 2022 | |
Procope As | Company | 12.0% | 12.0% | 2024 |
| Individual | 12.0% | 12.0% | 2024 | |
Thor Consult As | Company | 12.0% | 12.0% | 2024 |
Norsk Sikkerhetsdesign As | Company | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Haukeland | Chief Executive Officer | 0 companies |
| Roger Stubberud | Chairman | 0 companies |
| Jens Thorgaard | Board of Directors | 0 companies |