| Revenue | NOK 3,6M | +188% |
| EBITDA | NOK -17M | -11% |
| Net profit | NOK -19,3M | -32% |
| Total assets | NOK 26,5M | -16% |
| Equity | NOK 17M | -22% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 803 | 68 | 271 | 1 267 | 3 642 |
| Staff expenses | −1 100 | −2 142 | −4 193 | −8 727 | −11 073 |
| EBITDA | −728 | −3 649 | −7 005 | −15 233 | −16 966 |
| Depreciation & amort. | −24 | −39 | −53 | −53 | −2 589 |
| EBIT | −753 | −3 688 | −7 058 | −15 285 | −19 555 |
| Net financials | −4 | 8 | 122 | 598 | 218 |
| Profit before tax | −757 | −3 679 | −6 936 | −14 687 | −19 336 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −757 | −3 679 | −6 936 | −14 687 | −19 336 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 717 | 19 991 | 41 263 | 31 443 | 26 515 |
| Equity | 7 013 | 18 334 | 36 398 | 21 711 | 17 006 |
| Long-term debt | 0 | 0 | 2 400 | 6 400 | 6 400 |
| Short-term debt | 704 | 1 657 | 2 465 | 3 332 | 3 109 |
| Total debt | 704 | 1 657 | 4 865 | 9 732 | 9 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Altitude Capital As | Company | 10.3% | 10.3% | 2022 |
Hessa Holding As | Company | 10.2% | 10.2% | 2022 |
Treinert As | Company | 10.1% | 10.1% | 2022 |
Axif 3 As | Company | 9.3% | 9.3% | 2022 |
Coris As | Company | 9.0% | 9.0% | 2022 |
Codex Invest As | Company | 8.9% | 8.9% | 2022 |
Runwayfbu Fund I As | Company | 4.8% | 4.8% | 2022 |
Mp Pensjon Pk | Company | 3.8% | 3.8% | 2022 |
Idekapital Fund 2 As | Company | 2.4% | 2.4% | 2022 |
Arkwright Norway As | Company | 2.2% | 2.2% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
Wiski Capital As | Company | 2.0% | 2.0% | 2022 |
G Venture As | Company | 2.0% | 2.0% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
Clu Holding As | Company | 1.7% | 1.7% | 2022 |
Komveo It Solutions Ltd | Company | 1.2% | 1.2% | 2022 |
Pål Hagen Holding As | Company | 1.2% | 1.2% | 2022 |
Mal Invest As | Company | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Reinert Bredvei | Chief Executive Officer | 0 companies |
| Nicolai Klemeyer Smith | Board of Directors | 0 companies |
| Truls Langmo Røysland | Board of Directors | 0 companies |
| Christopher Olav Werner Hjelseth | Board of Directors | 0 companies |
| Mathilde Tuv Kverneland | Board of Directors | 0 companies |
| Børge Astrup | Chairman | 0 companies |
| Kjetil Jølsen Olsen | Chairman | 0 companies |