| Revenue | NOK 89,3M | -44% |
| EBITDA | NOK -2M | -107% |
| Net profit | NOK -10,9M | -163% |
| Total assets | NOK 173,2M | -15% |
| Equity | NOK 75,3M | -13% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 630 | 104 963 | 180 038 | 158 517 | 89 346 |
| Staff expenses | −4 127 | −10 158 | −27 461 | −30 837 | −33 397 |
| EBITDA | 5 869 | 24 957 | 54 499 | 28 310 | −1 958 |
| Depreciation & amort. | −967 | −2 171 | −4 234 | −5 050 | −11 791 |
| EBIT | 4 902 | 22 786 | 50 266 | 23 260 | −13 749 |
| Net financials | −1 517 | −567 | 1 025 | −1 330 | −147 |
| Profit before tax | 3 385 | 22 218 | 51 291 | 21 930 | −13 896 |
| Tax | 702 | 4 833 | 10 898 | 4 760 | −3 013 |
| Net profit | 2 683 | 17 385 | 40 393 | 17 170 | −10 883 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 515 | 64 703 | 132 468 | 204 493 | 173 157 |
| Equity | 21 419 | 38 407 | 69 055 | 86 225 | 75 342 |
| Long-term debt | 7 483 | 8 183 | 12 579 | 32 829 | 23 547 |
| Short-term debt | 12 619 | 18 113 | 50 834 | 85 439 | 74 268 |
| Total debt | 20 103 | 26 296 | 63 413 | 118 268 | 97 815 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SA Observer | Observer | 2025 |
AI Observer | Observer | 2025 |
VR Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.01% | 34.01% | 2024 | |
| Company | 22% | 22% | 2024 | |
| Company | 22% | 22% | 2024 | |
| Company | 22% | 22% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Arve Kalvenes | Observer | 0 companies |
| Arne Inge Dalseide | Observer | 0 companies |
| Vidar Rabben | Chief Executive Officer | 0 companies |
| Øyvind Bakke | Board of Directors | 0 companies |
| Helene Gamst Viken | Board of Directors | 0 companies |
| Dag Magne Vedvik | Chairman | 0 companies |