| Revenue | NOK 185K | +13% |
| EBITDA | NOK -2,6M | +3% |
| Net profit | NOK 6,3M | -59% |
| Total assets | NOK 39,7M | -3% |
| Equity | NOK 31M | +33% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 191 | 465 | 241 | 164 | 185 |
| Staff expenses | −725 | −1 511 | −1 312 | −1 576 | −1 841 |
| EBITDA | −619 | −1 382 | −1 803 | −2 639 | −2 557 |
| Depreciation & amort. | −0 | −0 | −412 | −825 | −825 |
| EBIT | −619 | −1 382 | −2 216 | −3 464 | −3 382 |
| Net financials | 2 588 | 3 232 | 11 304 | 18 977 | 9 705 |
| Profit before tax | 1 969 | 1 850 | 9 089 | 15 513 | 6 323 |
| Tax | −132 | −294 | 699 | 109 | 51 |
| Net profit | 2 102 | 2 145 | 8 390 | 15 404 | 6 272 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 266 | 8 778 | 37 299 | 40 768 | 39 743 |
| Equity | 6 363 | 7 438 | 14 428 | 23 332 | 31 000 |
| Long-term debt | 0 | 0 | 21 115 | 381 | 5 732 |
| Short-term debt | 6 903 | 1 340 | 1 756 | 17 054 | 3 011 |
| Total debt | 6 903 | 1 340 | 22 872 | 17 435 | 8 742 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
OJ Deputy Member | Deputy Member | 2025 |
JO Deputy Member | Deputy Member | 2025 |
JL Deputy Member | Deputy Member | 2020 |
KØ Deputy Member | Deputy Member | 2020 |
MO Deputy Member | Deputy Member | 2025 |
BO Deputy Member | Deputy Member | 2020 |
TB Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.11% | 26.11% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 11.88% | 11.88% | 2023 | |
| Company | 8.56% | 8.56% | 2023 | |
| Company | 7.31% | 7.31% | 2023 | |
| Company | 7.22% | 7.22% | 2023 | |
| Company | 6.6% | 6.6% | 2023 | |
| Company | 3.61% | 3.61% | 2023 | |
| Company | 3.08% | 3.08% | 2023 | |
| Company | 2.93% | 2.93% | 2023 | |
| Company | 1.16% | 1.16% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Jarle Svanem | Deputy Member | 0 companies |
| Jorid Oliv Jagtøyen | Deputy Member | 0 companies |
| John Lernes | Deputy Member | 0 companies |
| Kjell Øyasæter | Deputy Member | 0 companies |
| Mari Oddrun Thevik | Deputy Member | 0 companies |
| Berit Olga Flåmo | Deputy Member | 0 companies |
| Trygve Berdal | Chief Executive Officer | 0 companies |
| Trude Cathrine Tevik Gulbrandsen | Deputy Chairman | 0 companies |
| Lindis Ramona Heggvik Aune | Board of Directors | 0 companies |
| Knud Petersen Aune | Chairman | 0 companies |
| Eilif Magne Lervik | Board of Directors | 0 companies |
| Lars Erik Svanholm | Board of Directors | 0 companies |