| Revenue | NOK 19,6M | +14% |
| EBITDA | NOK 1,7M | -2% |
| Net profit | NOK 1,1M | +0% |
| Total assets | NOK 5M | -17% |
| Equity | NOK 771K | +4% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 235 | 10 335 | 12 740 | 17 247 | 19 623 |
| Staff expenses | −473 | −1 812 | −1 895 | −2 076 | −2 803 |
| EBITDA | −70 | 835 | 885 | 1 704 | 1 666 |
| Depreciation & amort. | −47 | −197 | −197 | −197 | −197 |
| EBIT | −118 | 637 | 688 | 1 507 | 1 469 |
| Net financials | −44 | −73 | −54 | −57 | −16 |
| Profit before tax | −162 | 564 | 634 | 1 450 | 1 453 |
| Tax | −37 | 124 | 140 | 319 | 321 |
| Net profit | −125 | 440 | 495 | 1 130 | 1 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 687 | 4 993 | 4 520 | 6 053 | 5 011 |
| Equity | 574 | 1 014 | 1 509 | 739 | 771 |
| Long-term debt | 1 350 | 1 437 | 1 242 | 1 009 | 767 |
| Short-term debt | 1 763 | 2 541 | 1 769 | 4 306 | 3 473 |
| Total debt | 3 113 | 3 978 | 3 011 | 5 314 | 4 240 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45.82% | 45.82% | 2022 | |
| Company | 45.82% | 45.82% | 2022 | |
| Company | 8.37% | 8.37% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegar Sellæg Brenne | Chief Executive Officer | 0 companies |
| Fredrik Sandberg Løding | Chief Executive Officer | 0 companies |
| Lars Kristian Myhre | Chairman | 0 companies |
| Vegar Sellæg | Board of Directors | 0 companies |
| Jon Torstein Woll | Chairman | 0 companies |