| Revenue | NOK 327K | -32% |
| EBITDA | NOK -431K | -125% |
| Net profit | NOK -809K | -43% |
| Total assets | NOK 12,4M | +155% |
| Equity | NOK 2,5M | +14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 487 | 593 | 483 | 327 |
| Staff expenses | −0 | −139 | −422 | −431 | −230 |
| EBITDA | −13 | 113 | −511 | −192 | −431 |
| Depreciation & amort. | −0 | −0 | −297 | −353 | −353 |
| EBIT | −13 | 113 | −808 | −545 | −785 |
| Net financials | 0 | 0 | −11 | −19 | −24 |
| Profit before tax | −13 | 113 | −818 | −564 | −809 |
| Tax | −0 | 18 | −0 | −0 | −0 |
| Net profit | −13 | 96 | −818 | −564 | −809 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 329 | 2 771 | 4 375 | 4 889 | 12 449 |
| Equity | 1 017 | 1 112 | 1 494 | 2 200 | 2 512 |
| Long-term debt | 0 | 1 215 | 2 033 | 2 397 | 9 378 |
| Short-term debt | 313 | 444 | 848 | 292 | 559 |
| Total debt | 313 | 1 659 | 2 880 | 2 689 | 9 937 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TI Deputy Member | Deputy Member | 2020 – 2022 |
AG Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.69% | 18.69% | 2022 | |
| Individual | 16.92% | 16.92% | 2024 | |
| Company | 13.97% | 13.97% | 2024 | |
| Company | 13.97% | 13.97% | 2024 | |
| Company | 13.97% | 13.97% | 2024 | |
| Company | 10.76% | 10.76% | 2024 | |
| Company | 8.61% | 8.61% | 2024 | |
| Individual | 6.78% | 6.78% | 2024 | |
| Company | 6.65% | 6.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ivar Stepien | Deputy Member | 0 companies |
| Andrea Gamst | Chief Executive Officer | 0 companies |
| Andrea Runedatter Gamst | Chief Executive Officer | 0 companies |
| Mats Nordbø Molvær | Board of Directors | 0 companies |
| Olav Arne Eggum | Board of Directors | 0 companies |
| Bjørn Myrene | Board of Directors | 0 companies |
| Odd Aril Midtgard | Board of Directors | 0 companies |
| Erik Eggum | Board of Directors | 0 companies |
| Terje Midtskogen | Chairman | 0 companies |
| Tom Rune Stepien | Board of Directors | 0 companies |