| Revenue | NOK 30M | +103% |
| EBITDA | NOK -10,8M | +48% |
| Net profit | NOK -17,4M | +31% |
| Total assets | NOK 43,9M | -2% |
| Equity | NOK 9,6M | -29% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 852 | 0 | 2 783 | 14 761 | 30 031 |
| Staff expenses | −5 | −3 285 | −9 386 | −12 117 | −11 334 |
| EBITDA | −3 188 | −19 600 | −38 473 | −20 567 | −10 760 |
| Depreciation & amort. | −0 | −2 273 | −427 | −4 818 | −6 584 |
| EBIT | −3 188 | −21 873 | −38 900 | −25 385 | −17 345 |
| Net financials | −1 | −163 | 2 | 4 | −54 |
| Profit before tax | −3 188 | −22 037 | −38 898 | −25 381 | −17 399 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 188 | −22 037 | −38 898 | −25 381 | −17 399 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 518 | 37 571 | 60 312 | 44 573 | 43 865 |
| Equity | 2 839 | −16 196 | 19 840 | 13 459 | 9 619 |
| Long-term debt | 0 | 27 814 | 8 374 | 9 686 | 6 219 |
| Short-term debt | 679 | 25 953 | 32 098 | 21 427 | 28 027 |
| Total debt | 679 | 53 768 | 40 472 | 31 114 | 34 246 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LK Chief Executive Officer | Chief Executive Officer | 2023 |
HG Deputy Member | Deputy Member | 2023 |
PB Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
AR Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.8% | 51.8% | 2024 | |
| Company | 27.53% | 27.53% | 2024 | |
| Company | 20.68% | 20.68% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Plyhn Setsaa | Chief Executive Officer | 0 companies |
| Arne Reginiussen | Deputy Member | 0 companies |
| Herman Georg Eijerstam | Deputy Member | 0 companies |
| Petter Bjørkly Høiseth | Deputy Member | 0 companies |
| Lise Heidal | Board of Directors | 0 companies |
| Kristoffer Holm | Chairman | 0 companies |
| Ulf Daniel Franck | Board of Directors | 0 companies |
| Paul Henriksen Heitmann | Chairman | 0 companies |
| Harald Sigmund Strømme | Chairman | 0 companies |
| Edvard Arman Tveten | Board of Directors | 0 companies |
| Paul Henriksen | Chairman | 0 companies |
| Stefan Hoel Elston | Board of Directors | 0 companies |
| Simen Thorsheim | Board of Directors | 0 companies |
| Jostein Kiran Viksøy | Board of Directors | 0 companies |
| Endre Hennum Oppen | Board of Directors | 0 companies |
| Tomas Ellingsen Myrbostad | Board of Directors | 0 companies |