| Revenue | NOK 23,2M | +40% |
| EBITDA | NOK 5,2M | +51% |
| Net profit | NOK -307K | -167% |
| Total assets | NOK 104,6M | +39% |
| Equity | NOK 24M | +92% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 647 | 7 380 | 16 582 | 23 206 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −183 | 163 | 1 606 | 3 419 | 5 152 |
| Depreciation & amort. | −0 | −57 | −421 | −1 084 | −1 951 |
| EBIT | −183 | 106 | 1 185 | 2 335 | 3 201 |
| Net financials | 71 | −439 | −843 | −1 921 | −3 505 |
| Profit before tax | −112 | −333 | 342 | 414 | −304 |
| Tax | −24 | −79 | 1 102 | −47 | 3 |
| Net profit | −88 | −254 | −760 | 461 | −307 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26 320 | 37 477 | 51 890 | 75 073 | 104 622 |
| Equity | 5 131 | 9 723 | 9 470 | 12 458 | 23 952 |
| Long-term debt | 0 | 6 890 | 20 920 | 37 291 | 67 744 |
| Short-term debt | 21 189 | 20 865 | 21 500 | 25 324 | 12 927 |
| Total debt | 21 189 | 27 755 | 42 420 | 62 614 | 80 671 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
NM Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Magne Fjereide | Chief Executive Officer | 0 companies |
| Roald Misje | Chief Executive Officer | 0 companies |
| Nicolai Misje | Board of Directors | 0 companies |
| Anne Misje | Board of Directors | 0 companies |