| Revenue | NOK 1,8M | +1293% |
| EBITDA | NOK -5,8M | +39% |
| Net profit | NOK -14,7M | +67% |
| Total assets | NOK 7M | -24% |
| Equity | NOK 604K | -93% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 | 0 | 242 | 128 | 1 784 |
| Staff expenses | −815 | −1 129 | −1 761 | −2 093 | −1 510 |
| EBITDA | −2 443 | −2 825 | −9 224 | −9 478 | −5 786 |
| Depreciation & amort. | −0 | −0 | −1 539 | −19 794 | −8 866 |
| EBIT | −2 443 | −2 825 | −10 763 | −29 272 | −14 652 |
| Net financials | −1 | −0 | −14 | −16 006 | −70 |
| Profit before tax | −2 444 | −2 825 | −10 777 | −45 278 | −14 722 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 444 | −2 825 | −10 777 | −45 278 | −14 722 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 018 | 18 156 | 39 322 | 9 233 | 7 003 |
| Equity | 1 855 | 17 681 | 38 854 | 8 701 | 604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 475 | 468 | 532 | 6 399 |
| Total debt | 162 | 475 | 468 | 532 | 6 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Acini Holding As | Company | 63.0% | 63.0% | 2024 |
Core 20 Consulting Inc | Company | 37.0% | 37.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jone Smedsvig | Chief Executive Officer | 0 companies |
| Carsten Hjelde | Chief Executive Officer | 0 companies |
| Hege Rokne | Board of Directors | 0 companies |