| Revenue | NOK 37,9M | -16% |
| EBITDA | NOK 2,4M | +1297% |
| Net profit | NOK 75K | +103% |
| Total assets | NOK 18,5M | -1% |
| Equity | NOK 1,1M | +7% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36 535 | 37 824 | 35 647 | 44 830 | 37 879 |
| Staff expenses | −3 130 | −3 928 | −4 473 | −5 482 | −5 636 |
| EBITDA | 628 | 2 638 | 1 108 | 174 | 2 434 |
| Depreciation & amort. | −231 | −622 | −990 | −1 173 | −1 212 |
| EBIT | 396 | 2 016 | 118 | −998 | 1 221 |
| Net financials | −107 | −415 | −1 068 | −1 249 | −1 146 |
| Profit before tax | 290 | 1 602 | −951 | −2 247 | 75 |
| Tax | 64 | 352 | −39 | −0 | −0 |
| Net profit | 226 | 1 249 | −911 | −2 247 | 75 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16 377 | 20 083 | 21 976 | 18 664 | 18 491 |
| Equity | 3 078 | 4 227 | 3 316 | 1 068 | 1 143 |
| Long-term debt | 1 101 | 2 472 | 3 963 | 5 219 | 3 907 |
| Short-term debt | 12 198 | 13 384 | 14 697 | 12 376 | 13 441 |
| Total debt | 13 299 | 15 856 | 18 660 | 17 595 | 17 348 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
LA Deputy Member | Deputy Member | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Arnhild Rokkenes | Deputy Member | 0 companies |
| Morten Smevik | Chief Executive Officer | 0 companies |
| Janni Petrine Skoglund | Board of Directors | 0 companies |
| Odd Sigurd Skoglund | Chairman | 0 companies |
| Janni Petrine Smevik | Board of Directors | 0 companies |
| Espen Haugan | Board of Directors | 0 companies |