| Revenue | NOK 5,3M | -11% |
| EBITDA | NOK -14K | -107% |
| Net profit | NOK -96K | -289% |
| Total assets | NOK 1M | -17% |
| Equity | NOK 30K | +0% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 789 | 4 845 | 5 608 | 5 952 | 5 289 |
| Staff expenses | −1 651 | −1 969 | −1 968 | −2 346 | −2 087 |
| EBITDA | −279 | 217 | 166 | 199 | −14 |
| Depreciation & amort. | −56 | −109 | 62 | −112 | −120 |
| EBIT | −335 | 108 | 228 | 87 | −134 |
| Net financials | 0 | −21 | 6 | 11 | 6 |
| Profit before tax | −335 | 88 | 234 | 98 | −129 |
| Tax | −0 | −0 | −0 | 47 | −32 |
| Net profit | −335 | 88 | 234 | 51 | −96 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 333 | 1 500 | 1 225 | 1 234 | 1 023 |
| Equity | −310 | −223 | 12 | 30 | 30 |
| Long-term debt | 500 | 521 | 521 | 521 | 521 |
| Short-term debt | 1 143 | 1 202 | 693 | 683 | 473 |
| Total debt | 1 643 | 1 723 | 1 213 | 1 204 | 993 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RI Chief Executive Officer | Chief Executive Officer | 2026 |
SK Deputy Member | Deputy Member | 2025 |
KS Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rafie Ivan Sagarino Eyas | Chief Executive Officer | 0 companies |
| Sven Kloster Olsen | Deputy Member | 0 companies |
| Kenneth Samson De Bruin | Chief Executive Officer | 0 companies |
| Preben Bøe Gulliksen | Chairman | 0 companies |
| Tore Landa Erevik | Chairman | 0 companies |
| Ernst Kåre Dybing | Chairman | 0 companies |