| Revenue | NOK 5,6M | +7% |
| EBITDA | NOK 840K | +34% |
| Net profit | NOK 620K | +38% |
| Total assets | NOK 1,7M | +21% |
| Equity | NOK 406K | +5% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 198 | 4 358 | 5 390 | 5 227 | 5 591 |
| Staff expenses | −761 | −1 158 | −1 524 | −1 494 | −1 446 |
| EBITDA | 553 | 232 | 511 | 628 | 840 |
| Depreciation & amort. | −70 | −123 | −70 | −54 | −46 |
| EBIT | 483 | 109 | 441 | 574 | 794 |
| Net financials | 0 | 0 | 0 | −1 | 0 |
| Profit before tax | 483 | 109 | 441 | 574 | 794 |
| Tax | 104 | 24 | 97 | 126 | 175 |
| Net profit | 378 | 85 | 344 | 447 | 620 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 775 | 800 | 1 266 | 1 369 | 1 658 |
| Equity | 400 | 385 | 389 | 386 | 406 |
| Long-term debt | 11 | 4 | 1 | 7 | 7 |
| Short-term debt | 364 | 411 | 876 | 975 | 1 245 |
| Total debt | 375 | 415 | 877 | 982 | 1 252 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Solås | Deputy Member | 0 companies |
| Helge Forsmo | Board of Directors | 0 companies |
| Kjetil Hodne | Chairman | 0 companies |