| Revenue | NOK 500K | — |
| EBITDA | NOK 220K | +130% |
| Net profit | NOK 295K | +145% |
| Total assets | NOK 1,8M | +24% |
| Equity | NOK 1,8M | +20% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 541 | −1 586 | −329 | −723 | 220 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 541 | −1 586 | −329 | −723 | 220 |
| Net financials | 27 | 18 | 34 | 69 | 75 |
| Profit before tax | −2 513 | −1 568 | −295 | −654 | 295 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 513 | −1 568 | −295 | −654 | 295 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 142 | 2 476 | 2 176 | 1 472 | 1 824 |
| Equity | 3 987 | 2 418 | 2 124 | 1 469 | 1 765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 57 | 52 | 2 | 59 |
| Total debt | 156 | 57 | 52 | 2 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østfold Energi Vekst As | Company | 66.2% | 66.2% | 2024 |
Østfold Energi As | Company | 66.2% | 66.2% | 2023 |
Sarpsborg Kommune | Company | 33.9% | 33.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Ivar Devik Brekke | Chief Executive Officer | 0 companies |
| Jan Fredrik Olsen Häger | Chief Executive Officer | 0 companies |
| Martin Fledsberg Vatne | Board of Directors | 0 companies |
| Tone Kristin Hankø Sandvei | Board of Directors | 0 companies |
| Morten Karlsen | Chairman | 0 companies |
| Unni Elisabeth Skaar | Board of Directors | 0 companies |
| Tone Kristin Sandvei Hankø | Board of Directors | 0 companies |
| Ole Rendel Gabrielsen | Board of Directors | 0 companies |
| Elin Cathrine Hagen | Board of Directors | 0 companies |