| Revenue | NOK 18,3M | +11% |
| EBITDA | NOK -27,1M | +48% |
| Net profit | NOK -27,2M | +49% |
| Total assets | NOK 34,2M | +159% |
| Equity | NOK 8,4M | +135% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 7 | 2 498 | 5 131 | 16 425 | 18 278 |
| Staff expenses | −0 | −738 | −13 164 | −31 565 | −43 902 | −27 446 |
| EBITDA | 0 | −4 034 | −26 745 | −54 904 | −52 403 | −27 131 |
| Depreciation & amort. | −0 | −0 | −641 | −2 592 | −277 | −292 |
| EBIT | 0 | −4 034 | −27 387 | −57 496 | −52 680 | −27 423 |
| Net financials | 0 | −12 | −122 | −258 | −679 | 274 |
| Profit before tax | 0 | −4 046 | −27 509 | −57 754 | −53 359 | −27 148 |
| Tax | −0 | −0 | −0 | −0 | −0 | 27 |
| Net profit | 0 | −4 046 | −27 509 | −57 754 | −53 359 | −27 175 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 571 | 17 382 | 13 901 | 13 186 | 34 206 |
| Equity | 30 | −3 391 | 7 181 | −3 573 | −23 932 | 8 421 |
| Long-term debt | 0 | 2 400 | 5 000 | 3 483 | 18 345 | 2 317 |
| Short-term debt | 0 | 1 561 | 5 201 | 13 991 | 18 773 | 23 468 |
| Total debt | 0 | 3 961 | 10 201 | 17 474 | 37 118 | 25 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.5% | 23.5% | 2022 | |
Ponderus Invest Ab | Company | 16.8% | 16.8% | 2024 |
Hektor As | Company | 13.8% | 13.8% | 2024 |
Bass Invest Holding As | Company | 13.4% | 13.4% | 2024 |
Steenco As | Company | 9.2% | 9.2% | 2024 |
Dnb Bank Asa | Company | 8.4% | 8.4% | 2023 |
Banque Pictet & Cie Sa | Company | 7.7% | 7.7% | 2024 |
Pershing Securities Limited | Company | 5.7% | 5.7% | 2024 |
Lyngneset Invest As | Company | 4.9% | 4.9% | 2024 |
| Individual | 4.9% | 4.9% | 2022 | |
Carnegie Investment Bank Ab | Company | 4.5% | 4.5% | 2024 |
Sebastian Brooke | Company | 3.6% | 3.6% | 2023 |
Salthavn As | Company | 3.5% | 3.5% | 2024 |
Compass Capital As | Company | 3.1% | 3.1% | 2024 |
Scan-Corp As | Company | 2.5% | 2.5% | 2024 |
Ecasa As | Company | 2.3% | 2.3% | 2024 |
Orinoco As | Company | 2.1% | 2.1% | 2024 |
Pershing Securities Limited | Company | 1.7% | 1.7% | 2023 |
| Individual | 1.6% | 1.6% | 2024 | |
Venneren As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
Mafri As | Company | 1.1% | 1.1% | 2024 |
Avanza Bank Ab | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Grytnes | Chief Executive Officer | 0 companies |
| Gustav Heiberg | Chief Executive Officer | 0 companies |
| Erland Peter Bassøe | Chief Executive Officer | 0 companies |
| Sebastian Piers Brooke | Chairman | 0 companies |
| Christian Bryn | Board of Directors | 0 companies |
| Nicolai Hafeld Grieg | Board of Directors | 0 companies |
| Jakob Magnus Nordenfelt | Board of Directors | 0 companies |
| Eirik Flatebø | Board of Directors | 0 companies |
| Gunnar Florus | Board of Directors | 0 companies |
| Sverre Harald Stange | Deputy Chairman | 0 companies |