| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | +60% |
| Net profit | NOK -119K | -137% |
| Total assets | NOK 7,5M | -10% |
| Equity | NOK 1,9M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 | 3 482 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 | 3 202 | −106 | −112 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 12 | 3 202 | −106 | −112 | −45 |
| Net financials | −19 | −549 | 25 | 48 | −107 |
| Profit before tax | −7 | 2 653 | −80 | −64 | −151 |
| Tax | −0 | 580 | −18 | −14 | −33 |
| Net profit | −7 | 2 072 | −62 | −50 | −119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 128 | 8 042 | 7 954 | 8 402 | 7 545 |
| Equity | 85 | 1 358 | 2 095 | 2 045 | 1 926 |
| Long-term debt | 6 934 | 5 536 | 5 440 | 5 722 | 5 572 |
| Short-term debt | 109 | 1 149 | 419 | 634 | 47 |
| Total debt | 7 042 | 6 684 | 5 859 | 6 357 | 5 619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ori Invest As | Company | 25.0% | 25.0% | 2022 |
Eikså Holding As | Company | 25.0% | 25.0% | 2022 |
Jusa Holding As | Company | 25.0% | 25.0% | 2022 |
Aktiv Flora As | Company | 20.0% | 20.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Inge Eikså | Chief Executive Officer | 0 companies |
| Jarle Aarhus | Board of Directors | 0 companies |
| Kjell Terje Leire | Board of Directors | 0 companies |
| Øystein Smith | Board of Directors | 0 companies |