| Revenue | NOK 7,4M | -47% |
| EBITDA | NOK -605K | -230% |
| Net profit | NOK -576K | -309% |
| Total assets | NOK 4M | -26% |
| Equity | NOK 2M | -41% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 536 | 14 546 | 13 843 | 14 040 | 7 409 |
| Staff expenses | −318 | −2 200 | −2 576 | −2 264 | −1 068 |
| EBITDA | 1 554 | 2 934 | 376 | 464 | −605 |
| Depreciation & amort. | −73 | −105 | −149 | −107 | −128 |
| EBIT | 1 481 | 2 829 | 227 | 357 | −733 |
| Net financials | −1 | −0 | −4 | 2 | −3 |
| Profit before tax | 1 480 | 2 829 | 223 | 359 | −736 |
| Tax | 324 | 626 | 48 | 83 | −160 |
| Net profit | 1 156 | 2 203 | 175 | 276 | −576 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 033 | 7 286 | 5 739 | 5 358 | 3 981 |
| Equity | 1 547 | 2 951 | 3 125 | 3 401 | 2 001 |
| Long-term debt | 94 | 0 | 48 | 96 | 71 |
| Short-term debt | 1 392 | 4 335 | 2 565 | 1 861 | 1 909 |
| Total debt | 1 485 | 4 335 | 2 614 | 1 957 | 1 980 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2025 |
KR Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jonny Opgård Vaslien | Chief Executive Officer | 0 companies |
| Kristoffer Rygh | Chief Executive Officer | 0 companies |
| Roy Hattrem | Board of Directors | 0 companies |
| Roy Kenneth Hattrem | Board of Directors | 0 companies |
| Odd Nymoen | Chairman | 0 companies |
| Harald Rygh | Board of Directors | 0 companies |