| Revenue | NOK 5,6M | +5% |
| EBITDA | NOK 615K | +50% |
| Net profit | NOK 317K | +54% |
| Total assets | NOK 1,9M | +15% |
| Equity | NOK 393K | -27% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 483 | 704 | 3 535 | 5 358 | 5 604 |
| Staff expenses | −392 | −584 | −758 | −980 | −1 112 |
| EBITDA | 12 | 6 | 559 | 410 | 615 |
| Depreciation & amort. | −3 | −18 | −60 | −128 | −186 |
| EBIT | 8 | −12 | 498 | 282 | 428 |
| Net financials | −0 | 0 | 184 | −13 | −22 |
| Profit before tax | 8 | −12 | 683 | 269 | 407 |
| Tax | 2 | −1 | 149 | 63 | 89 |
| Net profit | 6 | −11 | 534 | 206 | 317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 230 | 461 | 1 469 | 1 688 | 1 934 |
| Equity | 106 | 95 | 329 | 535 | 393 |
| Long-term debt | 1 | 213 | 7 | 216 | 371 |
| Short-term debt | 123 | 152 | 1 132 | 937 | 1 170 |
| Total debt | 124 | 366 | 1 139 | 1 153 | 1 541 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Reime | Chief Executive Officer | 0 companies |
| Espen Reime | Chief Executive Officer | 0 companies |
| Runar Reime | Chairman | 0 companies |