| Revenue | NOK 86,6M | -6% |
| EBITDA | NOK 8,9M | -52% |
| Net profit | NOK 7,8M | -49% |
| Total assets | NOK 78,4M | +17% |
| Equity | NOK 62,8M | +14% |
| Employees | 26 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 267 | 68 255 | 67 074 | 64 020 | 67 324 | 69 688 | 75 227 | 74 778 | 75 535 | 82 042 | 94 345 | 97 214 | 92 224 | 86 572 |
| Staff expenses | −10 802 | −10 958 | −11 436 | −11 718 | −12 918 | −13 256 | −13 710 | −13 950 | −14 066 | −14 225 | −15 441 | −16 208 | −18 285 | −19 152 |
| EBITDA | 15 049 | 17 824 | 15 537 | 13 800 | 11 882 | 14 156 | 15 858 | 15 550 | 14 714 | 17 671 | 22 764 | 24 139 | 18 624 | 8 916 |
| Depreciation & amort. | −1 012 | −474 | −527 | −503 | −579 | −578 | −607 | −599 | −649 | −726 | −851 | −600 | −678 | −972 |
| EBIT | 14 037 | 17 350 | 15 009 | 13 297 | 11 304 | 13 578 | 15 251 | 14 951 | 14 065 | 16 946 | 21 913 | 23 539 | 17 945 | 7 943 |
| Net financials | 820 | 836 | 651 | 654 | 1 180 | 843 | 640 | 768 | 810 | 1 076 | 1 022 | 856 | 1 618 | 2 129 |
| Profit before tax | 14 857 | 18 185 | 15 660 | 13 951 | 12 484 | 14 421 | 15 890 | 15 720 | 14 874 | 18 022 | 22 935 | 24 395 | 19 563 | 10 072 |
| Tax | 4 212 | 5 145 | 4 469 | 3 859 | 3 474 | 3 677 | 3 884 | 3 687 | 3 253 | 3 938 | 5 040 | 5 408 | 4 322 | 2 238 |
| Net profit | 10 645 | 13 041 | 11 191 | 10 092 | 9 010 | 10 744 | 12 006 | 12 033 | 11 621 | 14 083 | 17 895 | 18 987 | 15 241 | 7 835 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 000 | 34 017 | 32 552 | 31 254 | 29 713 | 32 896 | 38 760 | 37 842 | 36 969 | 44 786 | 50 248 | 70 106 | 67 207 | 78 395 |
| Equity | 12 200 | 12 440 | 12 631 | 12 723 | 13 233 | 13 977 | 14 733 | 15 265 | 16 967 | 17 969 | 20 704 | 39 691 | 54 933 | 62 767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 800 | 21 576 | 19 921 | 18 531 | 16 480 | 18 920 | 24 027 | 22 577 | 20 001 | 26 817 | 29 544 | 30 414 | 12 274 | 15 628 |
| Total debt | 18 800 | 21 576 | 19 921 | 18 531 | 16 480 | 18 920 | 24 027 | 22 577 | 20 001 | 26 817 | 29 544 | 30 414 | 12 274 | 15 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB | Chairman | 2022 | — | — |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salix Forbruksvarer Industri As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Anders Viken | Chief Executive Officer | 0 companies |
| Hanne Cecilie Lien | Chief Executive Officer | 0 companies |
| Jon Berg | Chairman | 0 companies |
| Erik Oscar Holm | Chairman | 0 companies |
| Frida Johanna Nga Foreby | Board of Directors | 0 companies |
| Einar Langseth | Board of Directors | 0 companies |
| Reiner Nordsveen | Board of Directors | 0 companies |
| Øyvind Rogstad | Board of Directors | 0 companies |
| Tom Mathisen | Board of Directors | 0 companies |
| Fredrick John Sylva | Chairman | 0 companies |
| Pontus Eklind | Board of Directors | 0 companies |
| Lovisa Maerta Maria Krantz | Board of Directors | 0 companies |