| Revenue | NOK 147K | -4% |
| EBITDA | NOK 98K | -29% |
| Net profit | NOK 13K | -14% |
| Total assets | NOK 1,7M | -30% |
| Equity | NOK 114K | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 610 | 1 303 | 131 | 153 | 147 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 604 | 1 267 | 124 | 139 | 98 |
| Depreciation & amort. | −0 | −10 | −14 | −14 | −14 |
| EBIT | 604 | 1 256 | 110 | 125 | 84 |
| Net financials | −37 | −36 | −45 | −106 | −68 |
| Profit before tax | 567 | 1 220 | 65 | 19 | 17 |
| Tax | 124 | 268 | 14 | 4 | 4 |
| Net profit | 444 | 951 | 51 | 15 | 13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 658 | 2 853 | 2 392 | 2 440 | 1 718 |
| Equity | 61 | 49 | 100 | 115 | 114 |
| Long-term debt | 3 062 | 1 533 | 1 007 | 1 006 | 1 586 |
| Short-term debt | 535 | 1 270 | 1 286 | 1 319 | 18 |
| Total debt | 3 597 | 2 803 | 2 293 | 2 326 | 1 604 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Moldskred | Chief Executive Officer | 0 companies |
| Espen Bugge Larssen | Chief Executive Officer | 0 companies |
| Håvard Moldskred | Board of Directors | 0 companies |
| Tore Larssen | Chairman | 0 companies |
| Rolf Petter Bugge Larssen | Board of Directors | 0 companies |