| Revenue | NOK 44,2M | -15% |
| EBITDA | NOK -4,3M | -186% |
| Net profit | NOK -4,6M | -133% |
| Total assets | NOK 15,4M | -28% |
| Equity | NOK 2M | -60% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 349 | 64 967 | 66 069 | 52 260 | 44 229 |
| Staff expenses | −6 248 | −11 128 | −11 033 | −9 581 | −8 774 |
| EBITDA | 1 188 | 2 225 | 1 533 | −1 499 | −4 287 |
| Depreciation & amort. | −287 | −430 | −395 | −370 | −317 |
| EBIT | 901 | 1 795 | 1 138 | −1 869 | −4 603 |
| Net financials | −216 | −416 | −541 | −110 | 1 |
| Profit before tax | 685 | 1 379 | 597 | −1 979 | −4 602 |
| Tax | 156 | 304 | 233 | −0 | −0 |
| Net profit | 529 | 1 074 | 364 | −1 979 | −4 602 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 246 | 24 295 | 24 149 | 21 430 | 15 411 |
| Equity | 5 529 | 6 603 | 6 968 | 4 988 | 1 974 |
| Long-term debt | 10 821 | 12 956 | 12 939 | 12 524 | 10 770 |
| Short-term debt | 2 895 | 4 736 | 4 243 | 3 918 | 2 667 |
| Total debt | 13 717 | 17 691 | 17 181 | 16 442 | 13 437 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2020 |
TA Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Margareta Hägg | Chief Executive Officer | 0 companies |
| Tore Andreas Gundersen | Chief Executive Officer | 0 companies |
| Ruth Solveig Birkeland | Board of Directors | 0 companies |
| Eivind Stenersen Fagerhus | Board of Directors | 0 companies |
| Øystein Bamrud | Board of Directors | 0 companies |
| Per Kristian Trøen | Board of Directors | 0 companies |
| Pål Østby | Chairman | 0 companies |
| Kjetil Bragstad | Board of Directors | 0 companies |
| Torgeir Stensli | Chairman | 0 companies |
| Sverre Tormod Hammer | Board of Directors | 0 companies |
| Gjermund Fischer | Board of Directors | 0 companies |