| Revenue | NOK 1,9M | -3% |
| EBITDA | NOK -424K | +12% |
| Net profit | NOK -439K | +17% |
| Total assets | NOK 246K | -69% |
| Equity | NOK -947K | -87% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 338 | 1 968 | 1 908 |
| Staff expenses | −0 | −0 | −553 | −1 739 | −1 603 |
| EBITDA | −11 | −24 | −457 | −484 | −424 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −15 |
| EBIT | −11 | −24 | −457 | −485 | −439 |
| Net financials | 0 | 0 | −16 | −45 | −0 |
| Profit before tax | −11 | −24 | −473 | −530 | −439 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 | −24 | −473 | −530 | −439 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 | 25 | 975 | 781 | 246 |
| Equity | 19 | −5 | −478 | −508 | −947 |
| Long-term debt | 0 | 0 | 0 | 888 | 888 |
| Short-term debt | 0 | 30 | 1 452 | 400 | 305 |
| Total debt | 0 | 30 | 1 452 | 1 289 | 1 193 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2025 |
MA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
OL Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 71% | 71% | 2024 | |
| Company | 20% | 20% | 2023 | |
| Company | 19% | 19% | 2024 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oskar Løvaas Nyland | Chief Executive Officer | 0 companies |
| Tom Erik Ringheim-Øverbø | Chief Executive Officer | 0 companies |
| Mads Alexander Sund | Chief Executive Officer | 0 companies |
| Kim Rene Andresen Henne | Chairman | 0 companies |
| Kim Rene Fjelle Henne | Chairman | 0 companies |
| Eivind Kalve | Board of Directors | 0 companies |
| Alexander Brochmann Myers | Chairman | 0 companies |
| Ole Anders Strand Teslo | Board of Directors | 0 companies |
| Thomas Back Mathisen | Board of Directors | 0 companies |
| Martine Shannon Sund | Board of Directors | 0 companies |
| Hedda Karoline Ulvness | Chairman | 0 companies |