| Revenue | NOK 8,7M | +16% |
| EBITDA | NOK -415K | -149% |
| Net profit | NOK -416K | -164% |
| Total assets | NOK 2,5M | -10% |
| Equity | NOK 2M | -8% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 265 | 4 842 | 6 503 | 7 551 | 8 738 |
| Staff expenses | −238 | −1 585 | −1 738 | −2 124 | −2 704 |
| EBITDA | 16 | 714 | 779 | 840 | −415 |
| Depreciation & amort. | −4 | −11 | −11 | −7 | −4 |
| EBIT | 13 | 703 | 768 | 833 | −418 |
| Net financials | −20 | −28 | 1 | 6 | 3 |
| Profit before tax | −7 | 675 | 769 | 839 | −416 |
| Tax | −0 | 152 | 172 | 185 | −0 |
| Net profit | −7 | 523 | 597 | 653 | −416 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 888 | 1 557 | 1 854 | 2 835 | 2 545 |
| Equity | 23 | 653 | 1 250 | 2 153 | 1 987 |
| Long-term debt | 828 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 037 | 904 | 604 | 682 | 558 |
| Total debt | 1 865 | 904 | 604 | 682 | 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rune S. Henrichsen Holding As | Company | 40.0% | 40.0% | 2023 |
Coremon As | Company | 40.0% | 40.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
H&T Trening As | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2023 | |
Tfbconsulting As | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Tonne | Chief Executive Officer | 0 companies |
| Thomas Fredrick Borgen | Chairman | 0 companies |
| Rune Schou Henrichsen | Chairman | 0 companies |
| Christian Samdal Borgen | Board of Directors | 0 companies |