| Revenue | NOK 8,8M | +54% |
| EBITDA | NOK -456K | -195% |
| Net profit | NOK -814K | -1409% |
| Total assets | NOK 478K | -57% |
| Equity | NOK -419K | -196% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 881 | 1 907 | 4 015 | 5 739 | 8 818 |
| Staff expenses | −0 | −0 | −0 | −202 | −124 |
| EBITDA | 305 | 213 | 262 | 481 | −456 |
| Depreciation & amort. | −43 | −105 | −116 | −116 | −166 |
| EBIT | 262 | 108 | 146 | 365 | −621 |
| Net financials | −2 | −2 | −3 | −85 | −192 |
| Profit before tax | 261 | 106 | 143 | 280 | −814 |
| Tax | 57 | −13 | 122 | 217 | −0 |
| Net profit | 203 | 119 | 21 | 62 | −814 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 521 | 804 | 701 | 1 102 | 478 |
| Equity | 228 | 346 | 373 | 435 | −419 |
| Long-term debt | 228 | 440 | 250 | 170 | 195 |
| Short-term debt | 65 | 18 | 78 | 497 | 702 |
| Total debt | 293 | 458 | 328 | 667 | 897 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Puncheur As | Company | 35.7% | 35.7% | 2022 |
| Individual | 14.2% | 14.2% | 2022 | |
| Individual | 14.1% | 14.1% | 2022 | |
Ogr Holding As | Company | 11.1% | 11.1% | 2022 |
| Individual | 9.9% | 9.9% | 2022 | |
Jcjl Invest As | Company | 8.9% | 8.9% | 2022 |
| Individual | 6.0% | 6.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gabriel Rasch | Board of Directors | 0 companies |
| Harald Sjøvaag Olsen | Board of Directors | 0 companies |
| Ole Jakob Haugen | Board of Directors | 0 companies |
| Svein Grimstad Lierstuen | Chairman | 0 companies |
| Marita Sjøvaag Olsen | Board of Directors | 0 companies |