| Revenue | NOK 4,5M | -76% |
| EBITDA | NOK -974K | -136% |
| Net profit | NOK -1M | -149% |
| Total assets | NOK 3,1M | -41% |
| Equity | NOK 2,3M | -30% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 855 | 607 | 11 556 | 18 396 | 4 485 |
| Staff expenses | −0 | −0 | −1 166 | −2 758 | −1 890 |
| EBITDA | 198 | 101 | 1 319 | 2 701 | −974 |
| Depreciation & amort. | −0 | −0 | −0 | −45 | −72 |
| EBIT | 198 | 101 | 1 319 | 2 656 | −1 046 |
| Net financials | −0 | −1 | −3 | −17 | 31 |
| Profit before tax | 198 | 100 | 1 317 | 2 639 | −1 016 |
| Tax | 42 | 22 | 290 | 582 | −0 |
| Net profit | 156 | 78 | 1 027 | 2 058 | −1 016 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 256 | 440 | 3 977 | 5 202 | 3 084 |
| Equity | 180 | 258 | 1 285 | 3 343 | 2 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 182 | 2 692 | 1 859 | 757 |
| Total debt | 76 | 182 | 2 692 | 1 859 | 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flaget Gruppen As | Company | 50.0% | 50.0% | 2022 |
Jokstad Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Jokstad | Chief Executive Officer | 0 companies |
| Elling Ramstad | Chairman | 0 companies |
| Torger Martin Kopland Terum | Board of Directors | 0 companies |
| Anders Guttorm Terum | Board of Directors | 0 companies |