| Revenue | NOK 1,5M | +41% |
| EBITDA | NOK 173K | -68% |
| Net profit | NOK 51K | -83% |
| Total assets | NOK 5,9M | -2% |
| Equity | NOK 5,8M | +1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 085 | 944 | 1 910 | 1 057 | 1 488 |
| Staff expenses | −194 | −108 | −118 | −119 | −122 |
| EBITDA | 265 | 406 | 716 | 541 | 173 |
| Depreciation & amort. | −81 | −81 | −123 | −123 | −108 |
| EBIT | 184 | 325 | 593 | 418 | 65 |
| Net financials | −1 | −1 | −1 | −1 | −13 |
| Profit before tax | 183 | 324 | 592 | 417 | 52 |
| Tax | 66 | 68 | 132 | 108 | 1 |
| Net profit | 117 | 256 | 460 | 309 | 51 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 255 | 6 431 | 7 045 | 6 018 | 5 913 |
| Equity | 5 992 | 6 248 | 6 708 | 5 701 | 5 754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 183 | 337 | 316 | 159 |
| Total debt | 262 | 183 | 337 | 316 | 159 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
BF Deputy Member | Deputy Member | 2003 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2003 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Frølich Braathen | Deputy Member | 0 companies |
| Thor Reidar Frølich Braathen | Chief Executive Officer | 0 companies |
| Thor Sondre Frølich Braathen | Chairman | 0 companies |
| Vår Kummen | Board of Directors | 0 companies |