| Revenue | NOK 670,7M | +22% |
| EBITDA | NOK 50,3M | +33% |
| Net profit | NOK 27,5M | +35% |
| Total assets | NOK 265,5M | -14% |
| Equity | NOK 65,6M | +72% |
| Employees | 108 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 66 365 | 333 260 | 404 559 | 549 653 | 670 721 |
| Staff expenses | −14 088 | −79 787 | −87 762 | −112 712 | −138 062 |
| EBITDA | −1 180 | 12 291 | 17 764 | 37 747 | 50 288 |
| Depreciation & amort. | −1 094 | −7 209 | −4 770 | −4 975 | −2 859 |
| EBIT | −2 274 | 5 082 | 12 994 | 32 772 | 47 429 |
| Net financials | 6 105 | 1 876 | −5 506 | −6 641 | −12 121 |
| Profit before tax | 3 831 | 6 958 | 7 488 | 26 131 | 35 309 |
| Tax | −3 700 | 5 389 | 1 652 | 5 757 | 7 783 |
| Net profit | 7 531 | 1 569 | 5 836 | 20 374 | 27 526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 172 648 | 204 167 | 177 336 | 309 895 | 265 538 |
| Equity | 11 913 | 11 913 | 17 750 | 38 123 | 65 649 |
| Long-term debt | 0 | 28 000 | 0 | 2 299 | 10 081 |
| Short-term debt | 160 735 | 164 254 | 159 587 | 269 473 | 189 807 |
| Total debt | 160 735 | 192 254 | 159 587 | 271 772 | 199 888 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (9) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Christine Sjåvik | Deputy Member | 0 companies |
| Haakon Berg | Board of Directors | 0 companies |
| Geir Austigard | Chairman | 0 companies |
| Ola Sætre | Board of Directors | 0 companies |
| Jone Skaara | Board of Directors | 0 companies |
| Paal Espen Johnsen | Board of Directors | 0 companies |
| Jan Erik Rugland | Chairman | 0 companies |
| Christopher Martinsen | Board of Directors | 0 companies |
| Per Harald Kongelf | Board of Directors | 0 companies |
| Kai Preben Sæveland | Board of Directors | 0 companies |
| Tom Munkejord | Chairman | 0 companies |
| Roger Andersen | Board of Directors | 0 companies |
| Kine Hersdal | Board of Directors | 0 companies |
| Tor Christian Bringedal | Board of Directors | 0 companies |