| Revenue | NOK 35,4M | +22% |
| EBITDA | NOK -1,6M | -158% |
| Net profit | NOK -1,2M | -165% |
| Total assets | NOK 9,7M | -15% |
| Equity | NOK 2,3M | -34% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 978 | 11 348 | 19 011 | 28 979 | 35 429 |
| Staff expenses | −3 899 | −7 469 | −14 782 | −21 746 | −27 421 |
| EBITDA | 765 | 3 277 | 242 | 2 805 | −1 631 |
| Depreciation & amort. | −7 | −36 | −135 | −160 | −110 |
| EBIT | 758 | 3 241 | 107 | 2 644 | −1 741 |
| Net financials | 0 | −0 | −2 | −4 | 8 |
| Profit before tax | 758 | 3 240 | 105 | 2 641 | −1 733 |
| Tax | 167 | 710 | 35 | 769 | −517 |
| Net profit | 590 | 2 531 | 70 | 1 872 | −1 216 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 229 | 6 426 | 7 256 | 11 397 | 9 687 |
| Equity | 635 | 1 611 | 1 681 | 3 553 | 2 336 |
| Long-term debt | 0 | 0 | 0 | 517 | 0 |
| Short-term debt | 2 593 | 4 815 | 5 575 | 7 327 | 7 351 |
| Total debt | 2 593 | 4 815 | 5 575 | 7 844 | 7 351 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
MG Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
VW Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gran | Chief Executive Officer | 0 companies |
| Vegard Widen | Chief Executive Officer | 0 companies |
| Heidi Kristin Bjørnslett Haugen | Chief Executive Officer | 0 companies |
| David Magnus Valdemar Didriksson | Board of Directors | 0 companies |
| Kolbjørn Jensen | Chairman | 0 companies |