| Revenue | NOK 1,9M | +21% |
| EBITDA | NOK 618K | +234% |
| Net profit | NOK 461K | +177% |
| Total assets | NOK 1,2M | +134% |
| Equity | NOK 73K | +119% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 550 | 743 | 1 334 | 1 550 | 1 874 |
| Staff expenses | −55 | −258 | −703 | −1 297 | −529 |
| EBITDA | −74 | 108 | −50 | −463 | 618 |
| Depreciation & amort. | −0 | −6 | −83 | −161 | −154 |
| EBIT | −74 | 101 | −133 | −623 | 464 |
| Net financials | −0 | −0 | −3 | −4 | −3 |
| Profit before tax | −74 | 101 | −136 | −627 | 461 |
| Tax | −0 | −0 | 66 | −32 | −0 |
| Net profit | −74 | 101 | −202 | −596 | 461 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 237 | 621 | 843 | 523 | 1 223 |
| Equity | −49 | −44 | −69 | −388 | 73 |
| Long-term debt | 0 | 0 | 508 | 507 | 507 |
| Short-term debt | 329 | 665 | 404 | 404 | 643 |
| Total debt | 329 | 665 | 912 | 911 | 1 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reframe Holding As | Company | 97.0% | 97.0% | 2023 |
| Individual | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Constantin Tabacaru | Chief Executive Officer | 0 companies |
| Daniel Constantin Tabacaru-Jæger | Chairman | 0 companies |