| Revenue | NOK 20M | -19% |
| EBITDA | NOK 219K | -26% |
| Net profit | NOK 150K | -15% |
| Total assets | NOK 4,6M | -2% |
| Equity | NOK 2,4M | +7% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20 447 | 25 073 | 23 449 | 24 713 | 20 027 |
| Staff expenses | −6 225 | −6 623 | −7 384 | −7 232 | −7 399 |
| EBITDA | −30 | 2 796 | 1 995 | 296 | 219 |
| Depreciation & amort. | −30 | −33 | −43 | −45 | −37 |
| EBIT | −60 | 2 763 | 1 953 | 252 | 182 |
| Net financials | −28 | −50 | −31 | −27 | 12 |
| Profit before tax | −88 | 2 713 | 1 922 | 225 | 194 |
| Tax | −19 | 597 | 425 | 47 | 44 |
| Net profit | −69 | 2 116 | 1 497 | 177 | 150 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 779 | 5 157 | 6 356 | 4 732 | 4 637 |
| Equity | 461 | 2 577 | 2 074 | 2 252 | 2 402 |
| Long-term debt | 100 | 4 | 0 | 0 | 0 |
| Short-term debt | 2 217 | 2 576 | 4 281 | 2 480 | 2 235 |
| Total debt | 2 317 | 2 580 | 4 281 | 2 480 | 2 235 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Rustand | Chief Executive Officer | 0 companies |
| Mariusz Jacek Jalinski | Board of Directors | 0 companies |
| Preben Hallén Suphammer | Board of Directors | 0 companies |
| Åge Haakonsen | Chairman | 0 companies |
| Fred Inge Ekre | Board of Directors | 0 companies |