| Revenue | NOK 393K | -72% |
| EBITDA | NOK -3,5M | +74% |
| Net profit | NOK -3,5M | +78% |
| Total assets | NOK 3,2M | -52% |
| Equity | NOK -3,5M | — |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 294 | 1 820 | 1 395 | 393 |
| Staff expenses | −425 | −5 362 | −9 169 | −8 349 | −95 |
| EBITDA | −4 507 | −14 195 | −16 507 | −13 394 | −3 499 |
| Depreciation & amort. | −0 | −87 | −40 298 | −2 223 | −12 |
| EBIT | −4 507 | −14 282 | −56 804 | −15 617 | −3 510 |
| Net financials | −313 | −780 | −911 | −609 | −12 |
| Profit before tax | −4 821 | −15 062 | −57 715 | −16 226 | −3 523 |
| Tax | −1 063 | −3 846 | 4 908 | −0 | −0 |
| Net profit | −3 758 | −11 216 | −62 623 | −16 226 | −3 523 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 906 | 45 141 | 12 080 | 6 632 | 3 175 |
| Equity | 13 074 | 34 465 | 8 380 | 0 | −3 523 |
| Long-term debt | 2 122 | 0 | 0 | 6 351 | 6 347 |
| Short-term debt | 5 710 | 10 676 | 3 700 | 281 | 350 |
| Total debt | 7 832 | 10 676 | 3 700 | 6 632 | 6 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
WR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alligate As | Company | 48.7% | 48.7% | 2022 |
RCR TECHNOLOGY AS | Company | 29.5% | 29.5% | 2022 |
BRØDRENE JENSEN AS | Company | 14.8% | 14.8% | 2022 |
Sum Pluss As | Company | 6.7% | 6.7% | 2024 |
Startup Invest As | Company | 5.9% | 5.9% | 2024 |
RISING VENTURE AS | Company | 3.7% | 3.7% | 2022 |
Solberg Invest & Consult As | Company | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Henrik Golf | Chief Executive Officer | 0 companies |
| Ingrid Somdal-Åmodt Vinje | Chief Executive Officer | 0 companies |
| Jørgen Christoffer Flaa | Chief Executive Officer | 0 companies |
| Waseem Rashid | Chief Executive Officer | 0 companies |
| Simen Heggset Woxmyhr | Chairman | 0 companies |
| Emil Eriksrød | Chairman | 0 companies |