| Revenue | NOK 164,7M | +5% |
| EBITDA | NOK 24,4M | -7% |
| Net profit | NOK 17,3M | -12% |
| Total assets | NOK 163M | +26% |
| Equity | NOK 64,1M | +7% |
| Employees | 60 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 137 377 | 115 310 | 121 727 | 156 413 | 164 665 |
| Staff expenses | −33 438 | −32 175 | −0 | −0 | −0 |
| EBITDA | 36 374 | 24 283 | 17 443 | 26 325 | 24 438 |
| Depreciation & amort. | −3 084 | −2 212 | −2 186 | −2 228 | −3 087 |
| EBIT | 33 290 | 22 071 | 15 257 | 24 097 | 21 350 |
| Net financials | 153 | 89 | 235 | 749 | −457 |
| Profit before tax | 33 443 | 22 160 | 15 492 | 24 847 | 20 893 |
| Tax | 7 369 | 4 899 | −0 | −0 | 3 582 |
| Net profit | 26 074 | 17 261 | 12 068 | 19 746 | 17 311 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 110 661 | 107 649 | 99 284 | 128 969 | 162 995 |
| Equity | 53 529 | 54 031 | 56 917 | 59 970 | 64 131 |
| Long-term debt | 0 | 149 | 979 | 1 365 | 47 974 |
| Short-term debt | 57 131 | 53 469 | 41 388 | 67 633 | 50 890 |
| Total debt | 57 131 | 53 618 | 42 367 | 68 998 | 98 864 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JS Chief Executive Officer | Chief Executive Officer | 2019 |
BS Deputy Member | Deputy Member | 2025 |
VM Deputy Member | Deputy Member | 2025 |
| Former (6) | ||
MT Deputy Member | Deputy Member | 2022 – 2025 |
MG Observer | Observer | 2021 – 2021 |
SL Deputy Member | Deputy Member | 2021 – 2021 |
SA Deputy Member | Deputy Member | 2022 – 2025 |
AS Observer | Observer | 2022 – 2025 |
TC Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Chairman | 2021 – 2022 | |
ON | Board of Directors | 2021 – 2021 |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Deputy Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marcel Thomas Michaelis | Deputy Member | 0 companies |
| Monica Gleden | Observer | 0 companies |
| Jo Strysse Knudsen | Chief Executive Officer | 0 companies |
| Stian Lund | Deputy Member | 0 companies |
| Bjørn Slinger | Deputy Member | 0 companies |
| Stig Are Galleberg-Magerøy | Deputy Member | 0 companies |
| Arnt-Ivar Solbakken Brattsti | Observer | 0 companies |
| Tom Cetil Bremnes | Deputy Member | 0 companies |
| Vanja Mile Jørgensen | Deputy Member | 0 companies |
| Maria Jose De Jesus Peralta | Chairman | 0 companies |
| Ole Nybo | Board of Directors | 0 companies |
| Jo Kjetil Krabbe | Chairman | 0 companies |
| John Mark Macleod | Board of Directors | 0 companies |
| Snorre Martin Larsen | Board of Directors | 0 companies |
| Frauke Blank | Deputy Chairman | 0 companies |
| Vigleik Sexe | Deputy Chairman | 0 companies |
| Egil Bøyum | Chairman | 0 companies |
| Olav Høidalen | Deputy Chairman | 0 companies |
| Arthur Robert Eide | Board of Directors | 0 companies |