| Revenue | NOK 1,3M | +100% |
| EBITDA | NOK -36K | -180% |
| Net profit | NOK -36K | -178% |
| Total assets | NOK 257K | +45% |
| Equity | NOK 48K | -43% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 270 | 951 | 522 | 658 | 1 313 |
| Staff expenses | −81 | −521 | −182 | −153 | −573 |
| EBITDA | −50 | 25 | −37 | 46 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −50 | 25 | −37 | 46 | −36 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −50 | 25 | −37 | 46 | −36 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −50 | 25 | −37 | 46 | −36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 93 | 285 | 105 | 177 | 257 |
| Equity | 50 | 75 | 38 | 84 | 48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 210 | 67 | 94 | 209 |
| Total debt | 43 | 210 | 67 | 94 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lillevik Holding As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Knutsen | Chief Executive Officer | 0 companies |
| Henrik Bjellum Westend | Chief Executive Officer | 0 companies |
| Andreas Grasmo Johansen | Board of Directors | 0 companies |
| Håvard Lillevik | Chairman | 0 companies |