| Revenue | NOK 30K | -67% |
| EBITDA | NOK -693K | -16% |
| Net profit | NOK -1,2M | -81% |
| Total assets | NOK 3,2M | +80% |
| Equity | NOK 850K | -47% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 | 124 | 138 | 89 | 30 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 | −153 | −170 | −597 | −693 |
| Depreciation & amort. | −0 | −38 | −181 | −250 | −793 |
| EBIT | 6 | −191 | −351 | −846 | −1 486 |
| Net financials | −18 | 17 | −4 | −3 | −6 |
| Profit before tax | −12 | −174 | −355 | −849 | −1 492 |
| Tax | −6 | −38 | −0 | −0 | −0 |
| Net profit | −5 | −136 | −277 | −662 | −1 200 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 653 | 1 472 | 1 783 | 1 774 | 3 190 |
| Equity | 265 | 1 229 | 1 553 | 1 591 | 850 |
| Long-term debt | 0 | 0 | 81 | 1 | 0 |
| Short-term debt | 307 | 162 | 149 | 182 | 2 340 |
| Total debt | 307 | 162 | 230 | 183 | 2 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MH Deputy Member | Deputy Member | 2023 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GP Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miros As | Company | 100.0% | 100.0% | 2024 |
Copenhagen Commercial Platform Aps | Company | 29.0% | 29.0% | 2023 |
Bw Maritime Pte. Ltd. | Company | 19.3% | 19.3% | 2023 |
Abre Invest As | Company | 3.5% | 3.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bonfils | Chief Executive Officer | 0 companies |
| Michael Højsholm Schmidt | Deputy Member | 0 companies |
| Andreas Brekke | Chief Executive Officer | 0 companies |
| Gunnar Prytz | Deputy Member | 0 companies |
| Hilde Liland Bottolfsen | Board of Directors | 0 companies |
| Hilde Bottolfsen Bøhn | Board of Directors | 0 companies |
| Kristian Egeberg | Board of Directors | 0 companies |
| Sebastian Jean Pierre Brochet | Board of Directors | 0 companies |
| Marius Five Aarset | Chairman | 0 companies |
| Pia Meling | Board of Directors | 0 companies |
| Stein Surlien | Board of Directors | 0 companies |