Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Master Builders Solutions Norway AS
AS
Active
Org 924817887
Gullfotdalen 4, 2120
Sagstua
Manufacture of other chemical products n.e.c.
·
NACE 2059
Est. 2020 · 6 years old
17 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of other chemical products n.e.c.
/
Master Builders Solutions Norway AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
296M
222M
148M
74M
0M
2021: 124M
124M
2021
2022: 201M (+62% vs 2021)
201M
+62%
2022
2023: 238M (+18% vs 2022)
238M
+18%
2023
2024: 225M (-5% vs 2023)
225M
-5%
2024
2025: 192M (-15% vs 2024)
192M
-15%
2025
EBITDA
NOK millions
50M
30M
10M
-10M
-30M
2021: -14M
-14M
2021
2022: -12M (+14% vs 2021)
-12M
+14%
2022
2023: 34M (+383% vs 2022)
34M
+383%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: -4M
-4M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
192 406
225 075
238 078
200 811
123 977
Staff expenses
−17 993
−16 057
−21 463
−19 686
−18 603
EBITDA
−4 010
−369
33 642
−12 389
−13 583
Depreciation & amort.
−1 936
−1 559
−2 199
−1 970
−2 692
EBIT
−5 946
−1 927
31 443
−14 358
−16 276
Net financials
−3 532
−2 277
−2 393
−3 623
−66
Profit before tax
−9 478
−4 204
29 051
−17 982
−16 342
Tax
−2 011
−935
6 470
−3 852
−3 508
Net profit
−7 467
−3 269
22 581
−14 130
−12 833
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
93 331
85 929
86 414
94 391
67 555
Equity
14 900
22 367
25 548
2 967
30 404
Long-term debt
12 500
0
0
37 000
0
Short-term debt
65 930
63 562
60 866
54 424
37 151
Total debt
78 430
63 562
60 866
91 424
37 151
Financial ratios
5-year trend
EBITDA margin
−2,1 %
This company
15,8 %
Market median
This company
Market median
113% below market
2021
2025
Equity ratio
16,0 %
This company
38,2 %
Market median
This company
Market median
58% below market
2021
2025
Return on equity
−50,1 %
This company
18,4 %
Market median
This company
Market median
372% below market
2021
2025
Net profit margin
−3,9 %
This company
8,1 %
Market median
This company
Market median
148% below market
2021
2025
Asset turnover
2,06×
This company
1,12×
Market median
This company
Market median
84% above market
2021
2025
Debt / equity
5,26×
This company
0,62×
Market median
This company
Market median
748% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Master Builders Solutions Norway AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
