| Revenue | NOK 0 | — |
| EBITDA | NOK -126K | +55% |
| Net profit | NOK -570K | +80% |
| Total assets | NOK 2,6M | +45% |
| Equity | NOK -5,7M | -11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −793 | −413 | −38 | 0 | 4 | −0 |
| EBITDA | −939 | −570 | −144 | −87 | −277 | −126 |
| Depreciation & amort. | −14 | −21 | −21 | −21 | −21 | −7 |
| EBIT | −953 | −591 | −165 | −107 | −298 | −133 |
| Net financials | −34 | −95 | −136 | −253 | −2 505 | −436 |
| Profit before tax | −986 | −686 | −300 | −361 | −2 803 | −570 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −986 | −686 | −300 | −361 | −2 803 | −570 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 267 | 425 | 1 171 | 2 943 | 1 774 | 2 564 |
| Equity | −949 | −1 635 | −1 936 | −2 297 | −5 099 | −5 669 |
| Long-term debt | 1 062 | 1 986 | 3 102 | 5 235 | 6 873 | 8 233 |
| Short-term debt | 154 | 74 | 5 | 4 | 0 | 0 |
| Total debt | 1 216 | 2 061 | 3 106 | 5 239 | 6 873 | 8 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aspekt As | Company | 38.0% | 38.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 3.8% | 3.8% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
F E Braate Eftf As | Company | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eldrid Forsland Lorentzen | Deputy Member | 0 companies |
| Thora Gisladottir | Board of Directors | 0 companies |
| Rune Borknes | Board of Directors | 0 companies |
| Björn Sigurdsson | Chairman | 0 companies |