| Revenue | NOK 3M | -26% |
| EBITDA | NOK -1,8M | -126% |
| Net profit | NOK -1,9M | -108% |
| Total assets | NOK 763K | -44% |
| Equity | NOK -2,7M | -215% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 151 | 6 085 | 5 747 | 4 124 | 3 046 |
| Staff expenses | −284 | −1 610 | −1 560 | −1 343 | −1 331 |
| EBITDA | 601 | 529 | 414 | −806 | −1 826 |
| Depreciation & amort. | −5 | −15 | −13 | −0 | −0 |
| EBIT | 597 | 514 | 401 | −806 | −1 826 |
| Net financials | 10 | 10 | −75 | −80 | −25 |
| Profit before tax | 607 | 524 | 326 | −886 | −1 851 |
| Tax | 134 | 116 | 72 | 3 | −0 |
| Net profit | 473 | 409 | 255 | −890 | −1 851 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 326 | 2 368 | 2 583 | 1 367 | 763 |
| Equity | 34 | 30 | 30 | −859 | −2 710 |
| Long-term debt | −335 | 385 | 647 | 45 | 0 |
| Short-term debt | 1 627 | 1 953 | 1 906 | 2 181 | 3 473 |
| Total debt | 1 292 | 2 338 | 2 553 | 2 226 | 3 473 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BF Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
CE Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Fauske | Chief Executive Officer | 0 companies |
| Charlotta Elizabeth Barø-Hill | Chief Executive Officer | 0 companies |
| Camilla Berntsen | Chairman | 0 companies |
| Kari Anne Varner | Board of Directors | 0 companies |
| Henrik Singh Linchausen Bhamra | Chairman | 0 companies |