| Revenue | NOK 0 | — |
| EBITDA | NOK 134K | +105% |
| Net profit | NOK 150K | +104% |
| Total assets | NOK 300K | -32% |
| Equity | NOK -40K | +100% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 102 | 788 | 6 293 | 4 480 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −116 | −2 778 | −4 028 | −2 822 | 134 |
| Depreciation & amort. | −20 | −119 | −0 | −0 | −0 |
| EBIT | −135 | −2 897 | −4 028 | −2 822 | 134 |
| Net financials | −85 | −232 | −496 | −550 | 16 |
| Profit before tax | −220 | −3 129 | −4 524 | −3 373 | 150 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −220 | −3 129 | −4 524 | −3 373 | 150 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 949 | 4 312 | 4 596 | 439 | 300 |
| Equity | −126 | −3 255 | −7 778 | −11 151 | −40 |
| Long-term debt | 4 066 | 7 500 | 12 000 | 11 420 | 340 |
| Short-term debt | 8 | 67 | 375 | 170 | 1 |
| Total debt | 4 074 | 7 567 | 12 375 | 11 590 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varner As | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Aleksander Staalnacke | Chief Executive Officer | 0 companies |
| Stein Marius Varner | Chief Executive Officer | 0 companies |
| Petter Varner | Board of Directors | 0 companies |
| Leif Rune Loen | Board of Directors | 0 companies |