| Revenue | NOK 23,6M | +3% |
| EBITDA | NOK 1,1M | -5% |
| Net profit | NOK 334K | -4% |
| Total assets | NOK 10,7M | +22% |
| Equity | NOK 2,3M | +17% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 132 | 13 403 | 15 499 | 22 933 | 23 588 |
| Staff expenses | −3 580 | −5 111 | −5 876 | −8 984 | −10 243 |
| EBITDA | 768 | 723 | 771 | 1 134 | 1 077 |
| Depreciation & amort. | −4 | −54 | −94 | −306 | −410 |
| EBIT | 764 | 669 | 677 | 827 | 666 |
| Net financials | 9 | −13 | −100 | −469 | −192 |
| Profit before tax | 772 | 657 | 577 | 358 | 474 |
| Tax | 170 | 344 | −0 | 12 | 141 |
| Net profit | 602 | 313 | 577 | 346 | 334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 292 | 3 619 | 4 626 | 8 794 | 10 716 |
| Equity | 702 | 1 015 | 1 592 | 1 938 | 2 272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 590 | 2 604 | 3 034 | 6 856 | 8 444 |
| Total debt | 3 590 | 2 604 | 3 034 | 6 856 | 8 444 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DL Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Lien Johnsen | Chief Executive Officer | 0 companies |
| Christer Sundstrøm | Chairman | 0 companies |