| Revenue | NOK 4,9M | +83% |
| EBITDA | NOK 606K | +4962% |
| Net profit | NOK -98K | +79% |
| Total assets | NOK 4,7M | +27% |
| Equity | NOK 707K | +279% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 493 | 787 | 1 207 | 2 659 | 4 875 |
| Staff expenses | −0 | −0 | −9 | −17 | −22 |
| EBITDA | 65 | −8 | 2 | 12 | 606 |
| Depreciation & amort. | −0 | −0 | −13 | −305 | −387 |
| EBIT | 65 | −8 | −11 | −293 | 219 |
| Net financials | −0 | −1 | −3 | −162 | −316 |
| Profit before tax | 65 | −8 | −14 | −455 | −98 |
| Tax | 13 | −0 | −0 | −0 | −0 |
| Net profit | 52 | −8 | −14 | −455 | −98 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 127 | 163 | 320 | 3 713 | 4 706 |
| Equity | 76 | 68 | 60 | −395 | 707 |
| Long-term debt | 0 | 0 | 0 | 3 517 | 3 137 |
| Short-term debt | 51 | 95 | 260 | 592 | 861 |
| Total debt | 51 | 95 | 260 | 4 108 | 3 998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
OV | Board of Directors | 2023 |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 43.55% | 43.55% | 2024 | |
| Company | 23.31% | 23.31% | 2024 | |
Mats Johansson | Company | 10.08% | 10.08% | 2024 |
| Company | 5.32% | 5.32% | 2024 | |
| Company | 5.32% | 5.32% | 2024 | |
| Company | 4.84% | 4.84% | 2024 | |
The Gershenberg Massa Family Trust | Company | 3.23% | 3.23% | 2024 |
| Company | 2.34% | 2.34% | 2024 | |
| Company | 1.21% | 1.21% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Walberg | Chief Executive Officer | 0 companies |
| Kjersti Melling | Board of Directors | 0 companies |
| Richard Bednar | Board of Directors | 0 companies |
| Gudleiv Mæhlum Bjørklund | Board of Directors | 0 companies |
| Emilie Ingebrigtsen Dyrøy | Board of Directors | 0 companies |
| Ruben Stenevik | Board of Directors | 0 companies |
| Ove Vik | Board of Directors | 0 companies |
| Morgan Grindheim | Chairman | 0 companies |