| Revenue | NOK 804K | +6% |
| EBITDA | NOK 542K | +1% |
| Net profit | NOK 214K | +19% |
| Total assets | NOK 4,3M | -3% |
| Equity | NOK 932K | +30% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 374 | 624 | 721 | 751 | 761 | 804 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 218 | 377 | 441 | 535 | 535 | 542 |
| Depreciation & amort. | −97 | −129 | −129 | −129 | −129 | −129 |
| EBIT | 121 | 249 | 312 | 406 | 406 | 414 |
| Net financials | −83 | −113 | −127 | −146 | −176 | −140 |
| Profit before tax | 38 | 136 | 185 | 260 | 230 | 274 |
| Tax | 7 | 30 | 41 | 57 | 51 | 60 |
| Net profit | 31 | 106 | 145 | 203 | 179 | 214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5 195 | 5 225 | 4 804 | 4 596 | 4 441 | 4 325 |
| Equity | 86 | 192 | 336 | 539 | 718 | 932 |
| Long-term debt | 5 109 | 5 010 | 4 425 | 3 994 | 3 654 | 0 |
| Short-term debt | 0 | 24 | 43 | 62 | 68 | 81 |
| Total debt | 5 109 | 5 034 | 4 468 | 4 057 | 3 722 | 3 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lille Harry As | Company | 51.0% | 51.0% | 2022 |
Bråss As | Company | 29.0% | 29.0% | 2022 |
Rs Mopar As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Øen | Chief Executive Officer | 0 companies |
| Robert Sjørengen | Board of Directors | 0 companies |
| Kristian Solbrå | Chairman | 0 companies |