| Revenue | NOK 1K | -99% |
| EBITDA | NOK -83K | +92% |
| Net profit | NOK -94K | +91% |
| Total assets | NOK 414K | -15% |
| Equity | NOK -1,2M | -9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 165 | 2 291 | 1 057 | 180 | 1 |
| Staff expenses | −239 | −3 814 | −4 128 | −882 | 21 |
| EBITDA | −456 | −2 340 | −4 390 | −1 024 | −83 |
| Depreciation & amort. | −0 | −14 | −18 | −18 | −4 |
| EBIT | −456 | −2 354 | −4 408 | −1 041 | −88 |
| Net financials | −0 | −2 | −6 | 8 | −6 |
| Profit before tax | −456 | −2 356 | −4 414 | −1 034 | −94 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −456 | −2 356 | −4 414 | −1 034 | −94 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 235 | 1 626 | 2 872 | 487 | 414 |
| Equity | 89 | 853 | −49 | −1 082 | −1 176 |
| Long-term debt | 0 | 0 | 1 500 | 1 500 | 1 500 |
| Short-term debt | 147 | 773 | 1 420 | 69 | 90 |
| Total debt | 147 | 773 | 2 920 | 1 569 | 1 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Observer | Observer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandtorv Invest As | Company | 66.0% | 66.0% | 2022 |
Protodesign As | Company | 7.4% | 7.4% | 2022 |
| Individual | 4.7% | 4.7% | 2022 | |
Sivwas As | Company | 4.4% | 4.4% | 2022 |
Link Venture Capital As | Company | 2.2% | 2.2% | 2022 |
Kamur As | Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Erland Raastad | Observer | 0 companies |
| Sebastian Sandtorv | Board of Directors | 0 companies |
| Lars Sandtorv | Chairman | 0 companies |
| Lotte Frost | Board of Directors | 0 companies |